








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,998/mo, and a $6,118/mo payment. Purchase price stands at $1,250,000, and rental yield measures 3.84% with $3,998/mo rent. Return on cash invested shows 5.82% in year one, and 5% annual appreciation builds toward $345,352 over five years. Five-year ROI reaches 28.44% and total cumulative return in cash records $115,189. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,998/mo property income covering a $6,118/mo payment rather than investor’s personal income.
Single Family
Built in 1971
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07080, South Plainfield, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,674 (100%) |
| Owner Occupied HU | 6,720 (77.5%) |
| Renter Occupied HU | 1,564 (18.0%) |
| Vacant Housing Units | 390 ( 4.5%) |
| Median Home Value | $486,077 |
| Average Home Value | $542,541 |
Residential
8,329
Single Family
8,225
Multi-Family
104
Businesses
1,425
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: ABEBA TAYE • WEICHERT CO REALTORS
Mls Name: All Jersey MLS
Mls ID: #2602600R