1453 SE 29th CtTroutdaleOR97060
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 1453 SE 29th Ct, Troutdale, OR, 97060 in Troutdale. Priced at $529,000, it generates $4,440/mo in gross rent and $1,247/mo in net monthly cash flow, a 10.07% yield that comfortably supports the 1.77 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $14,962. Five-year appreciation: $146,153. Equity from principal paydown: $4,435/yr. Total projected cumulative return: $270,549.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.1% | 6.2% |
| Monthly Cash Flow | $1,247 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $4,440 |
| Total Monthly Debt Service | $3,112 |
| DSCR Ratio | 1.43x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.5% rate / 30-yr fixed, 25% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1979
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97060, Troutdale, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,051 (100%) |
| Owner Occupied HU | 5,223 (64.9%) |
| Renter Occupied HU | 2,547 (31.6%) |
| Vacant Housing Units | 281 ( 3.5%) |
| Median Home Value | $461,456 |
| Average Home Value | $491,208 |
Housing Distribution
Address Breakdown
Residential
7,871
Single Family
6,780
Multi-Family
1,091
Businesses
638
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
