14528 Rains RdRaymondvilleTX78580
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Raymondville at 14528 Rains Rd, Raymondville, TX, 78580 earns from $966/mo rent with a $915/mo payment. Total monthly income totals $966/mo. ROI tracks 12.87% on current figures, and rental yield reads 6.2% at a $187,000 purchase. Equity gained on principal adds $1,207/yr, and 5% annual appreciation supports $51,665 over five years. Five-year ROI reaches 66.37% and total cumulative return in cash sums $41,142. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $966/mo property income instead of your personal income.
Single Family
Built in 2006
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78580, Raymondville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,459 (100%) |
| Owner Occupied HU | 2,714 (60.9%) |
| Renter Occupied HU | 1,080 (24.2%) |
| Vacant Housing Units | 665 (14.9%) |
| Median Home Value | $75,664 |
| Average Home Value | $122,856 |
Housing Distribution
Address Breakdown
Residential
3,550
Single Family
3,362
Multi-Family
188
Businesses
377
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Annette Baker • COLDWELL BANKER IMPACT PROPERTIES
Mls Name: RGVMLS
Mls ID: #29734933