14521 Bentley Park DrBurtonsvilleMD20866
INVESTMENT ANALYSIS
Investment Verdict
Income-Producing14521 Bentley Park Dr, Burtonsville, MD, 20866 in Burtonsville is a stable, well-positioned rental at $949,900. Rental yield 6.38%. DSCR 1.18 qualifies for Ziffy Mortgage's DSCR mortgage without U.S. income documentation. Over five years, 5% appreciation adds $262,440 in value and $8,749/yr in principal paydown builds equity, a total projected return of $305,334.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 6.4% | 5.3% |
| Monthly Cash Flow | $(855) | $1,200 |
City averages based on Burtonsville market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $5,053 |
| Total Monthly Debt Service | $5,530 |
| DSCR Ratio | 0.91x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2015
6,753 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20866, Burtonsville, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,970 (100%) |
| Owner Occupied HU | 3,701 (74.5%) |
| Renter Occupied HU | 1,128 (22.7%) |
| Vacant Housing Units | 141 ( 2.8%) |
| Median Home Value | $585,494 |
| Average Home Value | $632,576 |
Housing Distribution
Address Breakdown
Residential
5,048
Single Family
4,540
Multi-Family
508
Businesses
341
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2015
6,753 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20866, Burtonsville, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,970 (100%) |
| Owner Occupied HU | 3,701 (74.5%) |
| Renter Occupied HU | 1,128 (22.7%) |
| Vacant Housing Units | 141 ( 2.8%) |
| Median Home Value | $585,494 |
| Average Home Value | $632,576 |
Housing Distribution
Address Breakdown
Residential
5,048
Single Family
4,540
Multi-Family
508
Businesses
341
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Monte Mokha • Pearson Smith Realty, LLC
Mls Name: Bright MLS
Mls ID: #MDMC2201794