Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Lancaster at 1452 Mercury Ln, Lancaster, TX, 75134 generates $3,300/mo in rent and, after a $2,011/mo payment, leaves $324/mo in cash flow. Total monthly income is $3,300/mo, and annual cash flow is $3,888/yr on $136,213 invested. Return on cash invested sits at 22.76% in year one, and rental yield is 9.64% on a $410,900 entry. Equity gained on principal adds $2,651/yr, while 5% annual appreciation builds toward $113,524 over five years. Five-year ROI reaches 119.52% and total cumulative return in cash sums $162,798. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,300/mo property income rather than buyer’s personal income.
Single Family
Built in 2024
6,882 sqft lot
$N/A/sqft
$650 annually HOA
Neighborhood data shown for ZIP Code: 75134, Lancaster, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,830 (100%) |
| Owner Occupied HU | 4,566 (58.3%) |
| Renter Occupied HU | 2,789 (35.6%) |
| Vacant Housing Units | 475 ( 6.1%) |
| Median Home Value | $275,768 |
| Average Home Value | $313,462 |
Residential
7,055
Single Family
6,308
Multi-Family
747
Businesses
266
Date | Event | Price |
|---|---|---|
| 2024-12-21 | Listed for sale | $410,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $1549.26 | -1.86% | $60,000 | N/A |
| 2023-02-13 | $1578.57 | N/A | $60,000 | N/A |
Listed by: John Wood • Builders Realty
Mls Name: NTREIS
Mls ID: #20799987
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
