14513 SW Rake DrIndiantownFL34956
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who treat current yield as secondary to long-run equity growth will find 14513 SW Rake Dr, Indiantown, FL, 34956 in Indiantown worth modelling. At $125,000 with a 9.09% gross yield, the $947/mo rent leaves $117/mo after the $562/mo payment, sufficient to cover costs, modest in distribution. Ziffy Mortgage's 1.69 DSCR loan can finance the acquisition without personal income documentation. Appreciation of 5%/yr is projected to add $34,535 by year five; $1,151/yr in principal reduction adds further equity. Total projected return: $55,243.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.1% | 7.0% |
| Monthly Cash Flow | $117 | $400 |
City averages based on Indiantown market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $947 |
| Total Monthly Debt Service | $780 |
| DSCR Ratio | 1.21x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1989
5,009 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34956, Indiantown, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,652 (100%) |
| Owner Occupied HU | 1,640 (61.8%) |
| Renter Occupied HU | 786 (29.6%) |
| Vacant Housing Units | 226 ( 8.5%) |
| Median Home Value | $195,588 |
| Average Home Value | $266,576 |
Housing Distribution
Address Breakdown
Residential
2,452
Single Family
2,365
Multi-Family
87
Businesses
224
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1989
5,009 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34956, Indiantown, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,652 (100%) |
| Owner Occupied HU | 1,640 (61.8%) |
| Renter Occupied HU | 786 (29.6%) |
| Vacant Housing Units | 226 ( 8.5%) |
| Median Home Value | $195,588 |
| Average Home Value | $266,576 |
Housing Distribution
Address Breakdown
Residential
2,452
Single Family
2,365
Multi-Family
87
Businesses
224
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Victoria Yatsko • Monarch Realty Group LLC
Mls Name: Martin County REALTORS of the Treasure Coast (MCRTC)
Mls ID: #M20051878