








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $5,314/mo, and a $4,405/mo payment. Purchase price stands at $899,900, and rental yield measures 7.09% with $5,314/mo rent. Return on cash invested shows 19.79% in year one, and 5% annual appreciation builds toward $248,626 over five years. Five-year ROI reaches 101.92% and total cumulative return in cash records $301,744. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,314/mo property income covering a $4,405/mo payment rather than investor’s personal income.
Single Family
Built in 2004
8,398 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20155, Gainesville, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,010 (100%) |
| Owner Occupied HU | 11,157 (85.8%) |
| Renter Occupied HU | 1,615 (12.4%) |
| Vacant Housing Units | 238 ( 1.8%) |
| Median Home Value | $684,202 |
| Average Home Value | $725,420 |
Residential
12,972
Single Family
12,092
Multi-Family
880
Businesses
704
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Saliq Khawar • Pearson Smith Realty, LLC
Mls Name: Bright MLS
Mls ID: #VAPW2098028