1451 Park Rd NW APT 314, Washington, DC, 20010 | $576/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1451 Park Rd NW APT 314, Washington, DC, 20010 | $576/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
477 sft

1451 Park Rd NW APT 114, Washington, DC, 20010

1 Bed
1 Bath
749 sft

6300 Stevenson Ave APT 419, Alexandria, VA, 22304

2 Bed
2 Bath
857 sft

12240 Stevenson Ct #12240, Woodbridge, VA, 22192

1 Bed
1 Bath
908 sft

200 N Pickett St APT 215, Alexandria, VA, 22304

Nearby investment properties with comparable prices

1 Bed
1 Bath
- sft

3900 Cathedral Ave NW APT 301A, Washington, DC, 20016

1 Bed
1 Bath
768 sft

3901 Cathedral Ave NW #113, Washington, DC, 20016

1 Bed
1 Bath
550 sft

2707 Adams Mill Rd NW APT 108, Washington, DC, 20009

1 Bed
1 Bath
479 sft

3024 Wisconsin Ave NW APT 208, Washington, DC, 20016

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Washington at 1451 Park Rd NW APT 314, Washington, DC, 20010 earns $576/mo cash flow from $2,303/mo rent with a $1,444/mo payment. Total monthly income totals $2,303/mo, and annual cash flow totals $6,915/yr on $97,793 capital. ROI tracks 26.98% on current figures, and rental yield reads 9.37% at a $295,000 purchase. Equity gained on principal adds $1,904/yr, and 5% annual appreciation supports $81,503 over five years. Five-year ROI reaches 140.36% and total cumulative return in cash sums $137,258. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,303/mo property income instead of your personal income.

Condo

Built in 1930

N/A lot

$N/A/sqft

No HOA

More details about the property

Completely Renovated & Move-In Ready! This stunning one-bedroom has been fully updated from top to bottom, featuring brand-new cabinets, quartz countertops, and upgraded stainless-steel appliances. Enjoy the convenience of an in-unit washer and dryer, modern renovated bathroom, and LVT luxury flooring throughout. The spacious primary bedroom offers ample closet space, while new lighting adds a bright, contemporary touch. This home has it all space, style, and luxury in a professionally maintained building with strong reserves and a low condo fee!

Neighborhood Data

Neighborhood data shown for ZIP Code: 20010, Washington, DC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,885 (100%)
Owner Occupied HU	4,717 (31.7%)
Renter Occupied HU	9,131 (61.3%)
Vacant Housing Units	1,037 ( 7.0%)
Median Home Value	$876,050
Average Home Value	$937,564