








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Washington at 1451 Park Rd NW APT 114, Washington, DC, 20010 uses $94,478 cash to close to unlock $7,618/yr annual cash flow and $635/mo monthly cash flow. Total monthly income runs $2,303/mo, and a $1,395/mo payment keeps the spread at $635/mo. Purchase price stands at $285,000, and rental yield measures 9.7% with $2,303/mo rent. Return on cash invested shows 27.97% in year one, and 5% annual appreciation builds toward $78,740 over five years. Five-year ROI reaches 145.64% and total cumulative return in cash records $137,598. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,303/mo property income covering a $1,395/mo payment rather than investor’s personal income.
Condo
Built in 1930
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20010, Washington, DC area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,885 (100%) |
| Owner Occupied HU | 4,717 (31.7%) |
| Renter Occupied HU | 9,131 (61.3%) |
| Vacant Housing Units | 1,037 ( 7.0%) |
| Median Home Value | $876,050 |
| Average Home Value | $937,564 |
Residential
14,553
Single Family
5,689
Multi-Family
8,864
Businesses
610
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Gregory Hangemanole • Long & Foster Real Estate, Inc.
Mls Name: Bright MLS
Mls ID: #DCDC2231772