








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,392/mo, and a $2,203/mo payment. Purchase price stands at $450,000, and rental yield measures 6.38% with $2,392/mo rent. Return on cash invested shows 17.12% in year one, and 5% annual appreciation builds toward $124,327 over five years. Five-year ROI reaches 87.73% and total cumulative return in cash records $130,866. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,392/mo property income covering a $2,203/mo payment rather than investor’s personal income.
Single Family
Built in 1996
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30824, Thomson, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,563 (100%) |
| Owner Occupied HU | 4,491 (59.4%) |
| Renter Occupied HU | 2,394 (31.7%) |
| Vacant Housing Units | 678 ( 9.0%) |
| Median Home Value | $183,383 |
| Average Home Value | $229,915 |
Residential
7,158
Single Family
7,023
Multi-Family
135
Businesses
694
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Julie Brunkow • Keller Williams Realty Augusta
Mls Name: REALTORS of Greater Augusta
Mls ID: #546990