14505 Club Villa Dr UNIT E, Colorado Springs, CO, 80921 | $320/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1826 sft

1702 Couch Pl, Colorado Springs, CO, 80911

3 Bed
3 Bath
1794 sft

6222 Barr Point, Colorado Springs, CO, 80924

4 Bed
4 Bath
2419 sft

6634 Harvey Ln, Colorado Springs, CO, 80923

3 Bed
2 Bath
1666 sft

5765 Tuckerman Dr, Colorado Springs, CO, 80918

Nearby investment properties with comparable prices

4 Bed
3 Bath
2267 sft

1365 Diana Ln, Colorado Springs, CO, 80909

3 Bed
2 Bath
1531 sft

4338 Alder Springs Vw, Colorado Springs, CO, 80922

4 Bed
2 Bath
1563 sft

851 Hoosier Dr, Colorado Springs, CO, 80916

4 Bed
2 Bath
1728 sft

1463 Wilks Pl, Colorado Springs, CO, 80909

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Colorado Springs at 14505 Club Villa Dr UNIT E, Colorado Springs, CO, 80921 offers a 7.83% rental yield on a $460,000 purchase with $3,000/mo rent. Total monthly income registers $3,000/mo, and a $2,251/mo payment leaves $320/mo available for distribution. Annual cash flow reaches $3,836/yr on $152,490 to close, and return on cash invested stands at 22.42% in year one. Equity gained on principal adds $2,968/yr while 5% annual appreciation supports $127,090 over five years. Portfolio math shows five-year ROI at 115.86% and total cumulative return in cash at $176,677. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,000/mo property income against a $2,251/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 1974

2,365 sqft lot

$N/A/sqft

No HOA