Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 14505 BALD EAGLE LN, San Antonio, TX, 78254 priced at $429,800 pairs $4,334/mo rent with $1,224/mo cash flow after a $2,104/mo payment. Total monthly income equals $4,334/mo, and annual cash flow comes to $14,687/yr on $142,479 invested. Return on cash invested is 30.22% in year one, and rental yield stands at 12.1% on a $429,800 basis. Equity gained on principal adds $2,773/yr, and 5% annual appreciation accumulates to $118,746 by year five. Five-year ROI measures 159.48% and total cumulative return in cash reaches $227,232. For financing, Ziffy Mortgage’s DSCR program evaluates $4,334/mo property income against a $2,104/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2017
6,534 sqft lot
$N/A/sqft
$160 quarterly HOA
Neighborhood data shown for ZIP Code: 78254, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,783 (100%) |
| Owner Occupied HU | 25,306 (79.6%) |
| Renter Occupied HU | 5,149 (16.2%) |
| Vacant Housing Units | 1,328 ( 4.2%) |
| Median Home Value | $350,768 |
| Average Home Value | $375,437 |
Residential
30,371
Single Family
28,821
Multi-Family
1,550
Businesses
401
Date | Event | Price |
|---|---|---|
| 2024-08-02 | Price change | $429,800 |
| 2024-07-05 | Price change | $449,900 |
| 2024-05-24 | Listed for sale | $460,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $5599.11 | -10.11% | $380,097 | 10.00% |
| 2022-08-15 | $6228.92 | -9.81% | $345,543 | 10.00% |
| 2021-08-15 | $6906.08 | N/A | $314,130 | -7.26% |
Listed by: Shane Neal • Keller Williams City-View
Mls Name: SABOR
Mls Provider:
Mls ID: #1778163
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
