Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Miami at 14502 SW 10th St, Miami, FL, 33184 generates $6,377/mo in rent and, after a $4,596/mo payment, leaves $146/mo in cash flow. Total monthly income is $6,377/mo, and annual cash flow is $1,747/yr on $308,931 invested. Return on cash invested sits at 20.63% in year one, and rental yield is 8.15% on a $939,000 entry. Equity gained on principal adds $6,059/yr, while 5% annual appreciation builds toward $259,428 over five years. Five-year ROI reaches 107.24% and total cumulative return in cash sums $331,300. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,377/mo property income rather than buyer’s personal income.
Single Family
Built in 2004
7,126 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Cielo Cabezas • Seluma Real Estate Advisors LLC
Mls Name: BeachesMLS
Mls ID: #F10532408
