1450 Friendship RdBrownsvilleTN38012
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $2,407/mo, and a $2,344/mo payment. Purchase price stands at $479,000, and rental yield measures 6.03% with $2,407/mo rent. Return on cash invested shows 16.43% in year one, and 5% annual appreciation builds toward $132,339 over five years. Five-year ROI reaches 83.95% and total cumulative return in cash records $133,311. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,407/mo property income covering a $2,344/mo payment rather than investor’s personal income.
Single Family
Built in 2000
2.60 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38012, Brownsville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,235 (100%) |
| Owner Occupied HU | 3,273 (52.5%) |
| Renter Occupied HU | 2,315 (37.1%) |
| Vacant Housing Units | 647 (10.4%) |
| Median Home Value | $219,276 |
| Average Home Value | $274,950 |
Housing Distribution
Address Breakdown
Residential
6,009
Single Family
5,728
Multi-Family
281
Businesses
597
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Eric Bond • Crye-Leike Elite
Mls Name: CWTAR
Mls ID: #2504863