1450 Cornell CirSugar GroveIL60554
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sugar Grove at 1450 Cornell Cir, Sugar Grove, IL, 60554 offers a 10.38% rental yield on a $457,185 purchase with $3,955/mo rent. Total monthly income registers $3,955/mo, and a $2,238/mo payment leaves $784/mo available for distribution. Annual cash flow reaches $9,403/yr on $151,557 to close, and return on cash invested stands at 26.11% in year one. Equity gained on principal adds $2,950/yr while 5% annual appreciation supports $126,312 over five years. Portfolio math shows five-year ROI at 137.09% and total cumulative return in cash at $207,774. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,955/mo property income against a $2,238/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60554, Sugar Grove, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,571 (100%) |
| Owner Occupied HU | 4,041 (88.4%) |
| Renter Occupied HU | 380 ( 8.3%) |
| Vacant Housing Units | 150 ( 3.3%) |
| Median Home Value | $403,459 |
| Average Home Value | $423,726 |
Housing Distribution
Address Breakdown
Residential
4,619
Single Family
4,537
Multi-Family
82
Businesses
351
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Ryan Homes
Mls Name: Ryan Homes
Mls Provider:
Mls ID: #N/A