Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 1450 Brickell Bay Dr APT 306, Miami, FL, 33131 uses $184,240 cash to close to unlock $574/yr annual cash flow and $48/mo monthly cash flow. Total monthly income runs $5,044/mo, and a $2,741/mo payment keeps the spread at $48/mo. Purchase price stands at $560,000, and rental yield measures 10.81% with $5,044/mo rent. Return on cash invested shows 20.37% in year one, and 5% annual appreciation builds toward $154,718 over five years. Five-year ROI reaches 108.9% and total cumulative return in cash records $200,633. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,044/mo property income covering a $2,741/mo payment rather than investor’s personal income.
Condo
Built in 1977
N/A lot
$N/A/sqft
$1,095 monthly HOA
Neighborhood data shown for ZIP Code: 33131, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,011 (100%) |
| Owner Occupied HU | 5,504 (29.0%) |
| Renter Occupied HU | 9,843 (51.8%) |
| Vacant Housing Units | 3,664 (19.3%) |
| Median Home Value | $721,381 |
| Average Home Value | $849,940 |
Residential
17,448
Single Family
3
Multi-Family
17,445
Businesses
2,221
Date | Event | Price |
|---|---|---|
| 2025-02-05 | Listed for rent | $4,800 |
| 2025-02-03 | Listed for sale | $560,000 |
| 2022-09-09 | Sold | $515,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $7202.96 | 27.79% | $350,400 | 30.01% |
| 2022-02-13 | $5636.68 | 8.28% | $269,508 | 10.00% |
| 2021-02-13 | $5205.59 | -3.23% | $245,008 | -3.00% |
Listed by: Emma Rojas • Lifestyle International Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11737709
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
