145 Walraven Pl, Dallas, GA, 30132 | $314/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1186 sft

320 Twin Oaks Ln, Dallas, GA, 30157

2 Bed
2 Bath
1133 sft

3014 Stovall Rd, Austell, GA, 30106

3 Bed
2 Bath
1080 sft

556 Old Corinth Rd, Buchanan, GA, 30113

3 Bed
2 Bath
1118 sft

138 Pleasant Dr, Temple, GA, 30179

Nearby investment properties with comparable prices

3 Bed
2 Bath
1421 sft

3011 Osier Cir, Douglasville, GA, 30135

3 Bed
2 Bath
1421 sft

2014 Ayla Dr, Douglasville, GA, 30135

4 Bed
1 Bath
1954 sft

422 Marty Ln, Dallas, GA, 30132

3 Bed
2 Bath
1421 sft

3003 Osier Cir, Douglasville, GA, 30135

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dallas at 145 Walraven Pl, Dallas, GA, 30132 with 5% annual appreciation on a $319,000 basis while $2,255/mo rent supports operations. Total monthly income totals $2,255/mo and a $1,561/mo payment preserves $314/mo for cash returns. Annual cash flow comes to $3,766/yr on $105,749 deployed, and return on cash invested reaches 23.47% in year one. Equity gained on principal adds $2,058/yr, and five-year appreciation sums $88,134 alongside rental yield of 8.48%. Five-year ROI measures 121.81% and total cumulative return in cash totals $128,809.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,255/mo property income versus a $1,561/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

0.97 Acres lot

$N/A/sqft

No HOA