Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Bethel at 145 Stearns Drive, Bethel, VT, 05032 priced at $669,000 pairs $2,026/mo rent with after a $3,274/mo payment. Total monthly income equals $2,026/mo. Return on cash invested is 6.84% in year one, and rental yield stands at 3.63% on a $669,000 basis. Equity gained on principal adds $4,317/yr, and 5% annual appreciation accumulates to $184,832 by year five. Five-year ROI measures 33.35% and total cumulative return in cash reaches $73,407. For financing, Ziffy Mortgage’s DSCR program evaluates $2,026/mo property income against a $3,274/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2002
8.80 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 05032, Bethel, VT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,516 (100%) |
| Owner Occupied HU | 923 (60.9%) |
| Renter Occupied HU | 258 (17.0%) |
| Vacant Housing Units | 335 (22.1%) |
| Median Home Value | $335,177 |
| Average Home Value | $357,083 |
Residential
914
Single Family
914
Multi-Family
0
Businesses
104
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Eric Johnston • Four Seasons Sotheby's Int'l Realty
Mls Name: PrimeMLS
Mls ID: #5053527
