145 Shore Rush DrSaint Simons IslandGA31522
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Saint Simons Island at 145 Shore Rush Dr, Saint Simons Island, GA, 31522 priced at $935,000 converts $9,000/mo rent into $3,310/mo cash flow after a $4,576/mo obligation. Total monthly income equals $9,000/mo, and annual cash flow totals $39,717/yr on $307,615 invested. Return on cash invested prints 32.97% in year one, and rental yield reads 11.55% against a $935,000 entry. Equity gained on principal adds $6,033/yr, while 5% annual appreciation compiles into $258,323 by year five. Five-year ROI reaches 172.71% and total cumulative return in cash sums $531,296. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $9,000/mo property income covering a $4,576/mo payment, not borrower’s personal income.
Single Family
Built in 1992
0.60 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31522, Saint Simons Island, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,280 (100%) |
| Owner Occupied HU | 6,783 (55.2%) |
| Renter Occupied HU | 1,468 (12.0%) |
| Vacant Housing Units | 4,029 (32.8%) |
| Median Home Value | $607,719 |
| Average Home Value | $700,965 |
Housing Distribution
Address Breakdown
Residential
11,268
Single Family
9,782
Multi-Family
1,486
Businesses
1,233
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Maggie Brice-Snell • Georgia Properties
Mls Name: GIAOR
Mls ID: #1650986
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.