145 Pine RdgTuxedoNY10987
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeSolid, durable, and financeable, 145 Pine Rdg, Tuxedo, NY, 10987 in Tuxedo earns a 8.59% gross yield at $816,290. Rent of $5,845/mo nets $394/mo after the $3,671/mo mortgage. The 1.59 DSCR signals clean DSCR underwriting through Ziffy Mortgage, with no personal income verification required. Five-year value growth of $225,526 and $7,518/yr in equity accumulation project a total cumulative return of $336,604.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.6% | 6.2% |
| Monthly Cash Flow | $394 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $5,845 |
| Total Monthly Debt Service | $5,126 |
| DSCR Ratio | 1.14x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10987, Tuxedo Park, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,689 (100%) |
| Owner Occupied HU | 1,094 (64.8%) |
| Renter Occupied HU | 357 (21.1%) |
| Vacant Housing Units | 238 (14.1%) |
| Median Home Value | $667,910 |
| Average Home Value | $880,322 |
Housing Distribution
Address Breakdown
Residential
1,167
Single Family
1,064
Multi-Family
103
Businesses
143
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10987, Tuxedo Park, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,689 (100%) |
| Owner Occupied HU | 1,094 (64.8%) |
| Renter Occupied HU | 357 (21.1%) |
| Vacant Housing Units | 238 (14.1%) |
| Median Home Value | $667,910 |
| Average Home Value | $880,322 |
Housing Distribution
Address Breakdown
Residential
1,167
Single Family
1,064
Multi-Family
103
Businesses
143
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
