145 NeedlesVidorTX77662
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Vidor at 145 Needles, Vidor, TX, 77662 listed at $179,600 pairs $1,692/mo rent with a $879/mo payment to leave $415/mo cash flow. Total monthly income runs $1,692/mo, and annual cash flow reaches $4,979/yr on $59,537 cash to close. Return on cash invested measures 28.27% in year one, and rental yield registers 11.31% at a $179,600 basis. Equity gained on principal adds $1,159/yr, and annual property appreciation at 5% supports $49,620 by year five. Five-year ROI tracks 148.91% and total cumulative return in cash totals $88,655. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,692/mo property income relative to a $879/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in N/A
0.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77662, Vidor, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,351 (100%) |
| Owner Occupied HU | 7,850 (69.2%) |
| Renter Occupied HU | 1,998 (17.6%) |
| Vacant Housing Units | 1,503 (13.2%) |
| Median Home Value | $175,830 |
| Average Home Value | $210,596 |
Housing Distribution
Address Breakdown
Residential
10,386
Single Family
10,021
Multi-Family
365
Businesses
512
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices