145 Legends Way, Bridgeport, TX, 76426 | 5.03% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
935 sft

186 Sleepy Meadow Dr, Bridgeport, TX, 76426

2 Bed
2 Bath
656 sft

1437 Forrest Trl, Azle, TX, 76020

4 Bed
2 Bath
1570 sft

134 Buck Ct, Bridgeport, TX, 76426

3 Bed
2 Bath
1493 sft

164 Ranya Loop, Decatur, TX, 76234

Nearby investment properties with comparable prices

4 Bed
2 Bath
1780 sft

3805 Pine Rd, Poolville, TX, 76487

3 Bed
2 Bath
1676 sft

1350 Cottonwood Trl, Poolville, TX, 76487

4 Bed
3 Bath
1740 sft

205 S Atwood St, Boyd, TX, 76023

4 Bed
2 Bath
1737 sft

1021 Gatlin Cir, Springtown, TX, 76082

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $1,920/mo, and a $2,243/mo payment. Purchase price stands at $458,210, and rental yield measures 5.03% with $1,920/mo rent. Return on cash invested shows 9.33% in year one, and 5% annual appreciation builds toward $126,595 over five years. Five-year ROI reaches 47.36% and total cumulative return in cash records $71,931. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,920/mo property income covering a $2,243/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 76426, Bridgeport, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,943 (100%)
Owner Occupied HU	3,224 (65.2%)
Renter Occupied HU	1,136 (23.0%)
Vacant Housing Units	583 (11.8%)
Median Home Value	$265,706
Average Home Value	$322,353