145 Headwater Dr,Summerville,SC,29486

Investment Highlights

Rental property for sale in Summerville at 145 Headwater Dr, Summerville, SC, 29486 offers $4,000/mo rent that, after a $3,230/mo payment, leaves $72/mo cash flow. Total monthly income is $4,000/mo, and annual cash flow is $858/yr on $217,140 cash. Return on cash invested measures 20.46% in year one, and rental yield stands at 7.27% at a $660,000 entry. Equity gained on principal adds $4,259/yr while 5% annual appreciation compounds into $182,346 by year five. Five-year ROI records 105.43% and total cumulative return in cash reaches $228,933. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,000/mo property income versus a $3,230/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.