Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Decatur at 145 Hawk Ridge Rd, Decatur, TX, 76234 listed at $500,000 pairs $3,934/mo rent with a $2,447/mo payment to leave $379/mo cash flow. Total monthly income runs $3,934/mo, and annual cash flow reaches $4,544/yr on $165,750 cash to close. Return on cash invested measures 22.65% in year one, and rental yield registers 9.44% at a $500,000 basis. Equity gained on principal adds $3,226/yr, and annual property appreciation at 5% supports $138,141 by year five. Five-year ROI tracks 118.75% and total cumulative return in cash totals $196,832. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,934/mo property income relative to a $2,447/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2022
5 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76234, Decatur, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,060 (100%) |
| Owner Occupied HU | 5,721 (71.0%) |
| Renter Occupied HU | 1,737 (21.6%) |
| Vacant Housing Units | 602 ( 7.5%) |
| Median Home Value | $402,786 |
| Average Home Value | $464,320 |
Residential
8,074
Single Family
7,756
Multi-Family
318
Businesses
1,018
Date | Event | Price |
|---|---|---|
| 2024-06-06 | Listed for sale | $500,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $3784.42 | N/A | $405,910 | 99.65% |
| 2022-08-15 | N/A | N/A | $203,306 | 34.29% |
| 2021-08-15 | $2426.90 | 73.02% | $151,390 | 73.02% |
Listed by: Julie Belsher • League Real Estate
Mls Name: NTREIS
Mls ID: #20634804
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
