Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,821/mo, and a $2,276/mo payment. Purchase price stands at $465,000, and rental yield measures 7.28% with $2,821/mo rent. Return on cash invested shows 19.48% in year one, and 5% annual appreciation builds toward $128,471 over five years. Five-year ROI reaches 100.53% and total cumulative return in cash records $154,967. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,821/mo property income covering a $2,276/mo payment rather than investor’s personal income.
Condo
Built in 1991
3.60 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 92782, Tustin, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,661 (100%) |
| Owner Occupied HU | 6,659 (57.1%) |
| Renter Occupied HU | 4,552 (39.0%) |
| Vacant Housing Units | 450 ( 3.9%) |
| Median Home Value | $1,253,612 |
| Average Home Value | $1,308,362 |
Residential
11,509
Single Family
7,272
Multi-Family
4,237
Businesses
312
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Frank Agahi • Associated Realtors
Mls Name: CRMLS
Mls ID: #OC25165777
