145 Fish Trap RdCropwellAL35054
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cropwell at 145 Fish Trap Rd, Cropwell, AL, 35054 priced at $444,000 pairs $2,700/mo rent with $194/mo cash flow after a $2,173/mo payment. Total monthly income equals $2,700/mo, and annual cash flow comes to $2,328/yr on $147,186 invested. Return on cash invested is 21.49% in year one, and rental yield stands at 7.3% on a $444,000 basis. Equity gained on principal adds $2,865/yr, and 5% annual appreciation accumulates to $122,669 by year five. Five-year ROI measures 110.6% and total cumulative return in cash reaches $162,786. For financing, Ziffy Mortgage’s DSCR program evaluates $2,700/mo property income against a $2,173/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
0.51 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35054, Cropwell, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,273 (100%) |
| Owner Occupied HU | 1,551 (68.2%) |
| Renter Occupied HU | 278 (12.2%) |
| Vacant Housing Units | 444 (19.5%) |
| Median Home Value | $328,886 |
| Average Home Value | $330,409 |
Housing Distribution
Address Breakdown
Residential
2,027
Single Family
2,027
Multi-Family
0
Businesses
140
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices