








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in New York at 145 E 29th St APT 2D, New York, NY, 10016 generates $5,033/mo in rent and, after a $1,953/mo payment, leaves $1,414/mo in cash flow. Total monthly income is $5,033/mo, and annual cash flow is $16,973/yr on $132,269 invested. Return on cash invested sits at 32.74% in year one, and rental yield is 15.14% on a $399,000 entry. Equity gained on principal adds $2,575/yr, while 5% annual appreciation builds toward $110,236 over five years. Five-year ROI reaches 175.44% and total cumulative return in cash sums $232,046. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,033/mo property income rather than buyer’s personal income.
Condo
Built in 1965
N/A lot
$N/A/sqft
$954 monthly HOA
Neighborhood data shown for ZIP Code: 10016, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 41,052 (100%) |
| Owner Occupied HU | 8,730 (21.3%) |
| Renter Occupied HU | 26,763 (65.2%) |
| Vacant Housing Units | 5,559 (13.5%) |
| Median Home Value | $1,031,364 |
| Average Home Value | $1,209,032 |
Residential
37,372
Single Family
320
Multi-Family
37,052
Businesses
3,608
Date | Event | Price |
|---|---|---|
| 2024-10-28 | Listed for sale | $399,000 |
| 2022-08-08 | Listing removed | N/A |
| 2022-08-05 | Price change | $2,395 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2010-01-11 | N/A | N/A | N/A | N/A |
| 2009-01-11 | N/A | N/A | N/A | N/A |
| 2008-01-11 | N/A | N/A | N/A | N/A |



Listed by: Leah Blesoff • Brown Harris Stevens
Mls Name: StreetEasy
Mls ID: #S1741868