Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in New York at 15 William St APT 31I, New York, NY, 10005 offers $5,033/mo rent that, after a $7,317/mo payment. Total monthly income is $5,033/mo. Return on cash invested measures 2.2% in year one, and rental yield stands at 4.04% at a $1,495,000 entry. Equity gained on principal adds $9,647/yr while 5% annual appreciation compounds into $413,041 by year five. Five-year ROI records 10.57% and total cumulative return in cash reaches $51,205. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,033/mo property income versus a $7,317/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Condo
Built in 2008
N/A lot
$N/A/sqft
$1,632 monthly HOA
Neighborhood data shown for ZIP Code: 10005, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,939 (100%) |
| Owner Occupied HU | 858 (12.4%) |
| Renter Occupied HU | 4,911 (70.8%) |
| Vacant Housing Units | 1,170 (16.9%) |
| Median Home Value | $1,555,556 |
| Average Home Value | $1,549,382 |
Residential
6,784
Single Family
3
Multi-Family
6,781
Businesses
676
Date | Event | Price |
|---|---|---|
| 2025-04-11 | Contingent | $1,495,000 |
| 2024-11-04 | Price change | $1,495,000 |
| 2024-09-17 | Listed for sale | $1,595,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-10 | $30551.00 | 2.06% | $252,215 | 4.59% |
| 2023-06-10 | $29933.00 | N/A | $241,145 | 0.11% |
| 2022-06-10 | N/A | N/A | $240,880 | 4.09% |
Listed by: Tarik Bouzourene • RESHAPE ADVISORY LLC
Mls Name: StreetEasy
Mls ID: #S1735086
