








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $5,032/mo, and a $3,132/mo payment. Purchase price stands at $640,000, and rental yield measures 9.44% with $5,032/mo rent. Return on cash invested shows 17.92% in year one, and 5% annual appreciation builds toward $176,820 over five years. Five-year ROI reaches 95.13% and total cumulative return in cash records $200,310. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,032/mo property income covering a $3,132/mo payment rather than investor’s personal income.
Condo
Built in 1986
N/A lot
$N/A/sqft
$730 monthly HOA
Neighborhood data shown for ZIP Code: 10280, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,426 (100%) |
| Owner Occupied HU | 1,550 (28.6%) |
| Renter Occupied HU | 3,384 (62.4%) |
| Vacant Housing Units | 492 ( 9.1%) |
| Median Home Value | $1,096,026 |
| Average Home Value | $1,315,710 |
Residential
4,842
Single Family
0
Multi-Family
4,842
Businesses
61
Date | Event | Price |
|---|---|---|
| 2025-02-25 | Listed for sale | $640,000 |
| 2022-11-29 | Listing removed | N/A |
| 2022-09-26 | Price change | $599,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-26 | $14064.00 | N/A | $117,353 | 1.84% |
| 2022-02-26 | N/A | N/A | $115,233 | 5.49% |
| 2021-02-26 | N/A | N/A | $109,231 | -9.68% |



Listed by: Tinnie Sassano • Compass
Mls Name: StreetEasy
Mls ID: #S1755841