145 County RdPlymptonMA02367
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe income profile at 145 County Rd, Plympton, MA, 02367 in Plympton is straightforward: $500,000 in, $3,984/mo in rent, $833/mo out after debt service. The 9.56% gross yield and 1.77 DSCR make this exactly the kind of asset Ziffy Mortgage finances for non-U.S. residents without income documentation. Appreciation at 5%/yr adds $138,141 by year five. With $4,605/yr in principal equity, the total cumulative return is projected at $243,435.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.6% | 5.8% |
| Monthly Cash Flow | $833 | $400 |
City averages based on Plympton market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,984 |
| Total Monthly Debt Service | $2,952 |
| DSCR Ratio | 1.35x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1962
1.20 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02367, Plympton, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,094 (100%) |
| Owner Occupied HU | 960 (87.8%) |
| Renter Occupied HU | 104 ( 9.5%) |
| Vacant Housing Units | 30 ( 2.7%) |
| Median Home Value | $630,410 |
| Average Home Value | $656,737 |
Housing Distribution
Address Breakdown
Residential
1,012
Single Family
972
Multi-Family
40
Businesses
82
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1962
1.20 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02367, Plympton, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,094 (100%) |
| Owner Occupied HU | 960 (87.8%) |
| Renter Occupied HU | 104 ( 9.5%) |
| Vacant Housing Units | 30 ( 2.7%) |
| Median Home Value | $630,410 |
| Average Home Value | $656,737 |
Housing Distribution
Address Breakdown
Residential
1,012
Single Family
972
Multi-Family
40
Businesses
82
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Marie Negus • RE/MAX Real Estate Center
Mls Name: MLS PIN
Mls ID: #73434950