145 Cherrywood VillaBeaverWV25813
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Beaver at 145 Cherrywood Villa, Beaver, WV, 25813 priced at $118,000 pairs $864/mo rent with $181/mo cash flow after a $578/mo payment. Total monthly income equals $864/mo, and annual cash flow comes to $2,169/yr on $39,117 invested. Return on cash invested is 25.45% in year one, and rental yield stands at 8.79% on a $118,000 basis. Equity gained on principal adds $761/yr, and 5% annual appreciation accumulates to $32,601 by year five. Five-year ROI measures 132.07% and total cumulative return in cash reaches $51,663. For financing, Ziffy Mortgage’s DSCR program evaluates $864/mo property income against a $578/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 1977
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 25813, Beaver, WV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,573 (100%) |
| Owner Occupied HU | 1,743 (67.7%) |
| Renter Occupied HU | 519 (20.2%) |
| Vacant Housing Units | 311 (12.1%) |
| Median Home Value | $184,219 |
| Average Home Value | $221,857 |
Housing Distribution
Address Breakdown
Residential
1,967
Single Family
1,931
Multi-Family
36
Businesses
232
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Randy Hunt • WV MOUNTAINEER REAL ESTATE
Mls Name: Beckley BOR
Mls ID: #92470