145 Bell Lake DrTrentonGA30752
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderThe cash-flow margin at 145 Bell Lake Dr, Trenton, GA, 30752 in Trenton is narrow, $197/mo net on $3,331/mo rent after the $2,316/mo debt service, but the property operates at break-even-plus, not a loss. At $515,000 with a 7.76% yield, the long-run equity case via 5% appreciation ($142,285 over five years) and $4,743/yr in principal paydown is where the returns accumulate. Ziffy Mortgage's 1.44 DSCR loan requires no W-2s or U.S. credit. Total projected cumulative return: $207,717.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.8% | 8.0% |
| Monthly Cash Flow | $197 | $350 |
City averages based on Trenton market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,331 |
| Total Monthly Debt Service | $2,929 |
| DSCR Ratio | 1.14x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2012
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30752, Trenton, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,364 (100%) |
| Owner Occupied HU | 2,810 (64.4%) |
| Renter Occupied HU | 1,018 (23.3%) |
| Vacant Housing Units | 536 (12.3%) |
| Median Home Value | $172,759 |
| Average Home Value | $198,269 |
Housing Distribution
Address Breakdown
Residential
3,856
Single Family
3,773
Multi-Family
83
Businesses
334
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2012
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30752, Trenton, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,364 (100%) |
| Owner Occupied HU | 2,810 (64.4%) |
| Renter Occupied HU | 1,018 (23.3%) |
| Vacant Housing Units | 536 (12.3%) |
| Median Home Value | $172,759 |
| Average Home Value | $198,269 |
Housing Distribution
Address Breakdown
Residential
3,856
Single Family
3,773
Multi-Family
83
Businesses
334
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices