Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Sweeny at 1448 Camellia Dr, Sweeny, TX, 77480 generates $2,201/mo in rent and, after a $1,224/mo payment, leaves $423/mo in cash flow. Total monthly income is $2,201/mo, and annual cash flow is $5,074/yr on $82,875 invested. Return on cash invested sits at 26.03% in year one, and rental yield is 10.56% on a $249,999 entry. Equity gained on principal adds $1,613/yr, while 5% annual appreciation builds toward $69,070 over five years. Five-year ROI reaches 136.89% and total cumulative return in cash sums $113,446. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,201/mo property income rather than buyer’s personal income.
Single Family
Built in 1970
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77480, Sweeny, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,645 (100%) |
| Owner Occupied HU | 2,409 (66.1%) |
| Renter Occupied HU | 739 (20.3%) |
| Vacant Housing Units | 497 (13.6%) |
| Median Home Value | $232,921 |
| Average Home Value | $286,449 |
Residential
2,989
Single Family
2,686
Multi-Family
303
Businesses
162
Date | Event | Price |
|---|---|---|
| 2025-05-21 | Listed for sale | $249,999 |
| 2021-01-22 | Sold | N/A |
| 2020-12-10 | Pending sale | $160,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-21 | $3490.81 | -0.53% | $230,450 | 0.19% |
| 2023-05-21 | $3509.42 | -34.07% | $230,010 | 14.83% |
| 2022-05-21 | $5322.99 | 19.74% | $200,310 | 28.09% |
Listed by: Lanita Koppe • Coldwell Banker Ultimate
Mls Name: HAR
Mls Provider:
Mls ID: #15921661
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
