Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Herriman at 14479 Entrada Rim Ln, Herriman, UT, 84096 listed at $375,000 pairs $2,420/mo rent with a $1,835/mo payment to leave $223/mo cash flow. Total monthly income runs $2,420/mo, and annual cash flow reaches $2,670/yr on $124,313 cash to close. Return on cash invested measures 22.06% in year one, and rental yield registers 7.74% at a $375,000 basis. Equity gained on principal adds $2,420/yr, and annual property appreciation at 5% supports $103,606 by year five. Five-year ROI tracks 113.94% and total cumulative return in cash totals $141,639. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,420/mo property income relative to a $1,835/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2006
1,306 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Genesis Lopez Hernandez • Equity Real Estate (Solid)
Mls Name: UtahRealEstate.com
Mls ID: #2126442
