14472 Rustling Leaves Ln UNIT 26B, Centreville, VA, 20121 | $701/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

14472 Rustling Leaves Ln UNIT 26B, Centreville, VA, 20121 | $701/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1280 sft

9301 Veridan Dr, Manassas, VA, 20110

3 Bed
3 Bath
1260 sft

9084 McClellan Cmn, Manassas, VA, 20110

3 Bed
3 Bath
1372 sft

9004 Coriander Cir, Manassas, VA, 20110

5 Bed
5 Bath
3141 sft

LOT 3 Albrecht Ln, Warrenton, VA, 20187

Nearby investment properties with comparable prices

3 Bed
3 Bath
1825 sft

6827 Hampton Bay Ln, Gainesville, VA, 20155

2 Bed
2 Bath
1091 sft

8079 Lacy Dr APT 203, Manassas, VA, 20109

3 Bed
3 Bath
1720 sft

6205 Willow Pl, Bealeton, VA, 22712

3 Bed
3 Bath
1372 sft

7851 W Point Ct, Manassas, VA, 20109

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Centreville at 14472 Rustling Leaves Ln UNIT 26B, Centreville, VA, 20121 generates $2,824/mo in rent and, after a $1,738/mo payment, leaves $701/mo in cash flow. Total monthly income is $2,824/mo, and annual cash flow is $8,417/yr on $117,683 invested. Return on cash invested sits at 27.06% in year one, and rental yield is 9.55% on a $355,000 entry. Equity gained on principal adds $2,291/yr, while 5% annual appreciation builds toward $98,080 over five years. Five-year ROI reaches 140.94% and total cumulative return in cash sums $165,864. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,824/mo property income rather than buyer’s personal income.

Townhouse

Built in 1972

N/A lot

$N/A/sqft

No HOA

More details about the property

Your opportunity to own a beautifully updated condominium in The Meadowsat a fantastic priceis here! SEE THE ABOVE VIRTUAL TOUR ABOVE. Welcome to 14472 Rusting Leaves Ln, a gorgeous upper-level unit designed with impactful and upscale finishes throughout. This turn-key home offers the perfect blend of comfort, style, and convenience in the heart of Centreville. Interior Features New luxury vinyl plank flooring throughout the main level Fresh interior paint and modern updates Custom kitchen cabinets with a stylish appliance suite Granite countertops and a spacious oversized island, ideal for meal prep and entertaining Stacked washer and dryer for everyday convenience Open-concept family room perfect for gatherings and relaxation Large private balcony overlooking beautifully maintained common areasyour peaceful retreat Upper level with 3 spacious bedrooms Remodeled hall full bath with a tub/shower combo 1.5 bathrooms total with the option to build a second full bath Community Living Life in The Meadows offers a wealth of amenities right at your doorstep: Community pool Clubhouse Lush green spaces Bike trails and jogging/walking paths Picnic areas The Meadows Condominiums are thoughtfully designed to enhance your lifestyle, creating an inviting and idyllic retreat youll love coming home to. Location Highlights Perfectly positioned for commuters and active lifestyles: Minutes to I-66, Route 28, and Route 29 Only 11 miles to Washington Dulles Airport Close to shopping, dining, parks, and public transit Additional Features One designated parking space directly in front Plenty of resident and visitor parking Abundant natural light, recessed lighting, and move-in-ready upgrades throughout With modern finishes, excellent amenities, and unbeatable convenience, this home is the perfect choice for buyers seeking comfort and value in Centreville. Dont miss your chance to make 14472 Rusting Leaves Ln your next home!