1445 County Road 400KirbyvilleTX75956
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kirbyville at 1445 County Road 400, Kirbyville, TX, 75956 listed at $310,000 pairs $2,671/mo rent with a $1,517/mo payment to leave $467/mo cash flow. Total monthly income runs $2,671/mo, and annual cash flow reaches $5,602/yr on $102,765 cash to close. Return on cash invested measures 25.36% in year one, and rental yield registers 10.34% at a $310,000 basis. Equity gained on principal adds $2,000/yr, and annual property appreciation at 5% supports $85,647 by year five. Five-year ROI tracks 133.27% and total cumulative return in cash totals $136,951. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,671/mo property income relative to a $1,517/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in N/A
25 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kerri Reynolds • RE/MAX ONE -- 9000010
Mls Name: BBOR
Mls Provider:
Mls ID: #257781
Disclaimer: All information provided is deemed reliable but is not guaranteed. Information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.