14435 NE 40th St #B102BellevueWA98007
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bellevue at 14435 NE 40th St #B102, Bellevue, WA, 98007 listed at $498,800 pairs $3,301/mo rent with a $2,441/mo payment to leave $303/mo cash flow. Total monthly income runs $3,301/mo, and annual cash flow reaches $3,636/yr on $165,352 cash to close. Return on cash invested measures 22.11% in year one, and rental yield registers 7.94% at a $498,800 basis. Equity gained on principal adds $3,219/yr, and annual property appreciation at 5% supports $137,809 by year five. Five-year ROI tracks 114.43% and total cumulative return in cash totals $189,207. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,301/mo property income relative to a $2,441/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1978
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98007, Bellevue, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,702 (100%) |
| Owner Occupied HU | 4,297 (33.8%) |
| Renter Occupied HU | 7,716 (60.7%) |
| Vacant Housing Units | 689 ( 5.4%) |
| Median Home Value | $1,092,782 |
| Average Home Value | $1,146,367 |
Housing Distribution
Address Breakdown
Residential
12,369
Single Family
5,390
Multi-Family
6,979
Businesses
857
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Hailing Wu • WPI Real Estate Services, Inc.
Mls Name: NWMLS
Mls ID: #2416301