1443 25th St APT 4Santa MonicaCA90404
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Santa Monica at 1443 25th St APT 4, Santa Monica, CA, 90404 generates $6,011/mo in rent, after a $6,111/mo payment. Total monthly income is $6,011/mo. Return on cash invested sits at 12.76% in year one, and rental yield is 5.78% on a $1,248,500 entry. Equity gained on principal adds $8,056/yr, while 5% annual appreciation builds toward $344,938 over five years. Five-year ROI reaches 65.3% and total cumulative return in cash sums $264,166. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,011/mo property income rather than buyer’s personal income.
Townhouse
Built in 1977
7,008 sqft lot
$N/A/sqft
$500 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90404, Santa Monica, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,386 (100%) |
| Owner Occupied HU | 2,071 (16.7%) |
| Renter Occupied HU | 9,230 (74.5%) |
| Vacant Housing Units | 1,085 ( 8.8%) |
| Median Home Value | $1,282,886 |
| Average Home Value | $1,355,974 |
Housing Distribution
Address Breakdown
Residential
11,190
Single Family
3,290
Multi-Family
7,900
Businesses
1,712
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Alexandra Grant • Keller Williams Beverly Hills
Mls Name: CLAW
Mls Provider:
Mls ID: #25549705
Disclaimer: 2025 The MLS - Combined L.A. Westside MLS (CLAW). All rights reserved. Based on information from The MLS - Combined L.A. Westside MLS (CLAW as of 2025-06-09 10:08:30 PDT. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.