14429 Cool Oak Ln, Centreville, VA, 20121 | $786/mo Cash Flow

For Sale

Listed for sale 4 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1116 sft

8357 Georgian Ct, Manassas, VA, 20110

4 Bed
4 Bath
2104 sft

10169 Queens Way, Manassas, VA, 20110

3 Bed
4 Bath
2704 sft

9712 Monarch Rd HOMESITE 34, Manassas, VA, 20110

3 Bed
2 Bath
1240 sft

8596 Adamson St, Manassas, VA, 20110

Nearby investment properties with comparable prices

2 Bed
2 Bath
1100 sft

14170 Cuddy Loop APT 304, Woodbridge, VA, 22193

1 Bed
1 Bath
742 sft

3840 Lightfoot St UNIT 344, Chantilly, VA, 20151

- Bed
- Bath
941 sft

1049 Gardenview Loop APT 301, Woodbridge, VA, 22191

2 Bed
2 Bath
1014 sft

12715 Gordon Blvd APT 105, Woodbridge, VA, 22192

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Centreville at 14429 Cool Oak Ln, Centreville, VA, 20121 uses $119,340 cash to close to unlock $9,432/yr annual cash flow and $786/mo monthly cash flow. Total monthly income runs $2,938/mo, and a $1,762/mo payment keeps the spread at $786/mo. Purchase price stands at $360,000, and rental yield measures 9.79% with $2,938/mo rent. Return on cash invested shows 27.81% in year one, and 5% annual appreciation builds toward $99,461 over five years. Five-year ROI reaches 144.92% and total cumulative return in cash records $172,953. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,938/mo property income covering a $1,762/mo payment rather than investor’s personal income.

Townhouse

Built in 1972

N/A lot

$N/A/sqft

No HOA