Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in China Spring at 14420 Wortham Bend Rd, China Spring, TX, 76633 earns from $3,056/mo rent with a $2,198/mo payment. Total monthly income totals $3,056/mo. ROI tracks 18.8% on current figures, and rental yield reads 8.17% at a $449,000 purchase. Equity gained on principal adds $2,897/yr, and 5% annual appreciation supports $124,050 over five years. Five-year ROI reaches 98.12% and total cumulative return in cash sums $146,044. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,056/mo property income instead of your personal income.
Single Family
Built in 1945
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76633, China Spring, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,597 (100%) |
| Owner Occupied HU | 2,158 (83.1%) |
| Renter Occupied HU | 328 (12.6%) |
| Vacant Housing Units | 111 ( 4.3%) |
| Median Home Value | $377,951 |
| Average Home Value | $449,516 |
Residential
2,249
Single Family
2,249
Multi-Family
0
Businesses
139
Date | Event | Price |
|---|---|---|
| 2025-05-20 | Listed for sale | $449,000 |
| 2019-07-05 | Sold | N/A |
| 2019-05-15 | Listed for sale | $280,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-20 | $3866.13 | 11.51% | $359,942 | 10.00% |
| 2023-05-20 | $3467.08 | -22.93% | $327,220 | 10.00% |
| 2022-05-20 | $4498.75 | 3.42% | $297,473 | 10.00% |
Listed by: Meagan Nichols • Coldwell Banker Apex, REALTORS
Mls Name: NTREIS
Mls ID: #20941805
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
