1442 Old Us Highway 129RobbinsvilleNC28771
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 1442 Old Us Highway 129, Robbinsville, NC, 28771 in Robbinsville. Priced at $245,000, it generates $2,412/mo in gross rent and $919/mo in net monthly cash flow, a 11.81% yield that comfortably supports the 2.19 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $11,026. Five-year appreciation: $67,689. Equity from principal paydown: $2,256/yr. Total projected cumulative return: $151,900.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.8% | 6.2% |
| Monthly Cash Flow | $919 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,412 |
| Total Monthly Debt Service | $1,396 |
| DSCR Ratio | 1.73x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1969
0.66 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28771, Robbinsville, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,763 (100%) |
| Owner Occupied HU | 2,586 (54.3%) |
| Renter Occupied HU | 540 (11.3%) |
| Vacant Housing Units | 1,637 (34.4%) |
| Median Home Value | $171,534 |
| Average Home Value | $213,803 |
Housing Distribution
Address Breakdown
Residential
3,158
Single Family
3,105
Multi-Family
53
Businesses
272
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1969
0.66 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28771, Robbinsville, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,763 (100%) |
| Owner Occupied HU | 2,586 (54.3%) |
| Renter Occupied HU | 540 (11.3%) |
| Vacant Housing Units | 1,637 (34.4%) |
| Median Home Value | $171,534 |
| Average Home Value | $213,803 |
Housing Distribution
Address Breakdown
Residential
3,158
Single Family
3,105
Multi-Family
53
Businesses
272
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Paige Jones • Cherokee Realty
Mls Name: Mountain Lakes BOR
Mls ID: #154189