14411 Melba Rose CirCypressTX77429
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cypress at 14411 Melba Rose Cir, Cypress, TX, 77429 generates $4,202/mo in rent and, after a $1,579/mo payment, leaves $1,865/mo in cash flow. Total monthly income is $4,202/mo, and annual cash flow is $22,379/yr on $106,942 invested. Return on cash invested sits at 40.84% in year one, and rental yield is 15.63% on a $322,600 entry. Equity gained on principal adds $2,082/yr, while 5% annual appreciation builds toward $89,128 over five years. Five-year ROI reaches 216.43% and total cumulative return in cash sums $231,459. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,202/mo property income rather than buyer’s personal income.
Single Family
Built in 1998
0.28 Acres lot
$N/A/sqft
$43 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77429, Cypress, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 33,613 (100%) |
| Owner Occupied HU | 25,546 (76.0%) |
| Renter Occupied HU | 7,150 (21.3%) |
| Vacant Housing Units | 917 ( 2.7%) |
| Median Home Value | $371,673 |
| Average Home Value | $405,431 |
Housing Distribution
Address Breakdown
Residential
33,064
Single Family
29,175
Multi-Family
3,889
Businesses
1,782
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices