Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,234/mo, and a $6,792/mo payment. Purchase price stands at $1,387,600, and rental yield measures 3.66% with $4,234/mo rent. Return on cash invested shows 5.33% in year one, and 5% annual appreciation builds toward $383,368 over five years. Five-year ROI reaches 25.82% and total cumulative return in cash records $116,090. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,234/mo property income covering a $6,792/mo payment rather than investor’s personal income.
Single Family
Built in 1900
16.45 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78620, Dripping Springs, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,147 (100%) |
| Owner Occupied HU | 8,366 (82.4%) |
| Renter Occupied HU | 1,041 (10.3%) |
| Vacant Housing Units | 740 ( 7.3%) |
| Median Home Value | $735,904 |
| Average Home Value | $830,505 |
Residential
9,828
Single Family
9,513
Multi-Family
315
Businesses
999
Date | Event | Price |
|---|---|---|
| 2024-10-26 | Listing removed | $1,800 |
| 2024-10-23 | Listed for rent | $1,800 |
| 2020-06-18 | Listing removed | $1,850 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-08 | $4129.90 | 6.61% | $980,580 | 8.74% |
| 2023-10-08 | $3873.97 | -46.89% | $901,787 | 9.89% |
| 2022-10-08 | $7294.60 | -0.57% | $820,617 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
