1441 Elevation DEF Plan, Woodruff Cove,Murfreesboro,TN,37128

Investment Highlights

Investment property for sale in Murfreesboro at 1441 Elevation DEF Plan, Woodruff Cove, Murfreesboro, TN, 37128 listed at $357,990 pairs $2,506/mo rent with a $1,752/mo payment to leave $333/mo cash flow. Total monthly income runs $2,506/mo, and annual cash flow reaches $3,998/yr on $118,674 cash to close. Return on cash invested measures 23.28% in year one, and rental yield registers 8.4% at a $357,990 basis. Equity gained on principal adds $2,310/yr, and annual property appreciation at 5% supports $98,906 by year five. Five-year ROI tracks 120.78% and total cumulative return in cash totals $143,330. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,506/mo property income relative to a $1,752/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).