Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: $1 - $3k+
Home Type: Single Family
Get DSCR Mortgage Rate Quote
$595,000
6 bds4 ba3930sqft
14406 Dunrobin WaySugar LandTX77498
7.6%
Gross Yield
16.48%
ROI
$3,767/m
Est. Rent
$0
Total Investment
$0
Down Payment
$0
Closing Costs
For Sale
Listed for sale 4 days ago








Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Explore more listings using simple english
Investment Highlights
Total monthly income runs $3,767/mo, and a $2,912/mo payment. Purchase price stands at $595,000, and rental yield measures 7.6% with $3,767/mo rent. Return on cash invested shows 17.22% in year one, and 5% annual appreciation builds toward $164,388 over five years. Five-year ROI reaches 89.61% and total cumulative return in cash records $175,418. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,767/mo property income covering a $2,912/mo payment rather than investor’s personal income.
Single Family
Built in 2004
6,581 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Listed by: Edward McClintick • Joseph Walter Realty, LLC
Mls Name: HAR
Mls ID: #19902464







