Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $5,519/mo, and a $4,527/mo payment. Purchase price stands at $925,000, and rental yield measures 7.16% with $5,519/mo rent. Return on cash invested shows 15.49% in year one, and 5% annual appreciation builds toward $255,560 over five years. Five-year ROI reaches 80.48% and total cumulative return in cash records $244,933. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,519/mo property income covering a $4,527/mo payment rather than investor’s personal income.
Single Family
Built in 1967
9,661 sqft lot
$N/A/sqft
$1,200 annually HOA
Neighborhood data shown for ZIP Code: 77079, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,372 (100%) |
| Owner Occupied HU | 7,919 (48.4%) |
| Renter Occupied HU | 6,617 (40.4%) |
| Vacant Housing Units | 1,836 (11.2%) |
| Median Home Value | $619,062 |
| Average Home Value | $664,611 |
Residential
15,936
Single Family
7,826
Multi-Family
8,110
Businesses
1,827
Date | Event | Price |
|---|---|---|
| 2025-04-23 | Listed for sale | $925,000 |
| 2020-07-06 | Listing removed | $659,000 |
| 2020-05-24 | Pending sale | $659,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-23 | $7433.62 | 17.68% | $906,691 | -1.85% |
| 2023-04-23 | $6316.86 | 8.47% | $923,800 | 24.47% |
| 2022-04-23 | $5823.44 | N/A | $742,177 | 19.90% |
Listed by: Melanie White • RE/MAX Signature
Mls Name: HAR
Mls Provider:
Mls ID: #21144940
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
