Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Woodbridge at 14404 Birchdale Ave, Woodbridge, VA, 22193 generates $3,004/mo in rent and, after a $2,046/mo payment, leaves $505/mo in cash flow. Total monthly income is $3,004/mo, and annual cash flow is $6,062/yr on $138,567 invested. Return on cash invested sits at 24.28% in year one, and rental yield is 8.62% on a $418,000 entry. Equity gained on principal adds $2,697/yr, while 5% annual appreciation builds toward $115,486 over five years. Five-year ROI reaches 126.05% and total cumulative return in cash sums $174,663. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,004/mo property income rather than buyer’s personal income.
Single Family
Built in 1966
10,010 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22193, Woodbridge, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,258 (100%) |
| Owner Occupied HU | 20,214 (80.0%) |
| Renter Occupied HU | 4,725 (18.7%) |
| Vacant Housing Units | 319 ( 1.3%) |
| Median Home Value | $494,290 |
| Average Home Value | $572,899 |
Residential
24,852
Single Family
22,870
Multi-Family
1,982
Businesses
530
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Grace C Herrera • RE/MAX Galaxy
Mls Name: Bright MLS
Mls ID: #VAPW2105874
