Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Corpus Christi at 14401 Commodores Dr UNIT 101, Corpus Christi, TX, 78418 generates $1,620/mo in rent and, after a $905/mo payment, leaves $47/mo in cash flow. Total monthly income is $1,620/mo, and annual cash flow is $562/yr on $61,294 invested. Return on cash invested sits at 20.83% in year one, and rental yield is 10.51% on a $184,900 entry. Equity gained on principal adds $1,193/yr, while 5% annual appreciation builds toward $51,084 over five years. Five-year ROI reaches 110.8% and total cumulative return in cash sums $67,915. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,620/mo property income rather than buyer’s personal income.
Condo
Built in 1978
684 sqft lot
$N/A/sqft
$254 monthly HOA
Neighborhood data shown for ZIP Code: 78418, Corpus Christi, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,925 (100%) |
| Owner Occupied HU | 9,132 (54.0%) |
| Renter Occupied HU | 4,073 (24.1%) |
| Vacant Housing Units | 3,720 (22.0%) |
| Median Home Value | $357,827 |
| Average Home Value | $408,375 |
Residential
15,824
Single Family
13,764
Multi-Family
2,060
Businesses
633
Date | Event | Price |
|---|---|---|
| 2025-01-13 | Listed for sale | $184,900 |
| 2024-08-03 | Listing removed | N/A |
| 2024-06-07 | Listed for sale | $155,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $151,940 | -4.55% |
| 2023-02-13 | $3120.77 | 3.24% | $159,185 | 21.40% |
| 2022-02-13 | $3022.94 | 67.26% | $131,120 | 73.24% |
Listed by: Denise Gainan • Palm Bay Real Estate Sales
Mls Name: South Texas MLS
Mls Provider:
Mls ID: #452693
Disclaimer: Based on information from South Texas MLS, LLC as of 2025-02-13 03:55:27 PST. All information provided is deemed reliable but is not guaranteed and should be independently verified. South Texas MLS, LLC provides the MLS and all content therein AS IS and without any warranty, express or implied. MLS aggregate data is a copyright of Texas Association of REALTORS (TAR) and that the reader may not reproduce or distribute the MLS aggregate data.
