144 Willowick CircleHighlands RanchCO80129
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Highlands Ranch at 144 Willowick Circle, Highlands Ranch, CO, 80129 at $599,000 posts ROI 20.18% with $19/mo cash flow from $3,510/mo rent. Total monthly income equals $3,510/mo, and annual cash flow records $227/yr on $197,071 to close. Return on cash invested measures 20.18% and rental yield reads 7.03% at the current $599,000. Equity gained on principal adds $3,865/yr, and 5% annual appreciation supports $165,493 by year five. Five-year ROI prints 103.76% and total cumulative return in cash totals $204,478.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,510/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1996
5,881 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80129, Littleton, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,105 (100%) |
| Owner Occupied HU | 8,247 (62.9%) |
| Renter Occupied HU | 4,271 (32.6%) |
| Vacant Housing Units | 587 ( 4.5%) |
| Median Home Value | $662,623 |
| Average Home Value | $720,201 |
Housing Distribution
Address Breakdown
Residential
12,761
Single Family
9,093
Multi-Family
3,668
Businesses
604
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Crystal Lockhart • RE/MAX Professionals
Mls Name: REcolorado
Mls ID: #3785858