144 Willow Forest RdMilledgevilleGA31061
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Milledgeville at 144 Willow Forest Rd, Milledgeville, GA, 31061 earns $846/mo cash flow from $3,396/mo rent with a $2,051/mo payment. Total monthly income totals $3,396/mo, and annual cash flow totals $10,148/yr on $138,899 capital. ROI tracks 27.22% on current figures, and rental yield reads 9.73% at a $419,000 purchase. Equity gained on principal adds $2,704/yr, and 5% annual appreciation supports $115,762 over five years. Five-year ROI reaches 141.89% and total cumulative return in cash sums $197,081. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,396/mo property income instead of your personal income.
Single Family
Built in 2020
0.69 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31061, Milledgeville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,866 (100%) |
| Owner Occupied HU | 9,803 (49.3%) |
| Renter Occupied HU | 6,348 (32.0%) |
| Vacant Housing Units | 3,715 (18.7%) |
| Median Home Value | $224,135 |
| Average Home Value | $295,359 |
Housing Distribution
Address Breakdown
Residential
17,899
Single Family
16,975
Multi-Family
924
Businesses
1,303
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: James Rainey • Coldwell Banker Lake Oconee
Mls Name: LCBOR
Mls Provider:
Mls ID: #68784
Disclaimer: Copyright Lake Country Board of REALTORS. All rights reserved. Information is deemed reliable but not guaranteed.